PADGETT BUSINESS SERVICES offers bookkeeping, payroll processing, tax preparation, and business consulting services designed specifically for small business owners. The franchise provides professional accounting and financial management solutions through local franchised offices.
Athens, GA · Founded 1962 · padgettbusinessservices.com →
The PADGETT BUSINESS SERVICES franchise in the Business Services category. This report analyzes the full Franchise Disclosure Document including unit economics, fee structure, growth trends, and risk indicators to help you evaluate the cost of investing in PADGETT BUSINESS SERVICES.
Critical issues identified from FDD analysis that warrant serious consideration before investing.
Composite quality score based on growth, stability, efficiency, fees, transparency, and system size.
Financial performance data as disclosed in FDD Item 19.
| Metric | Value | Unit | Cohort | Period |
|---|---|---|---|---|
| Rent | 2.1% | PCT | % | -- |
| Metric | Value | Unit | Cohort | Period |
|---|---|---|---|---|
| Financial Reporting | $3,886,698 | USD | Cumulative Total | -- |
| Financial Reporting | 45.98% | PCT | % | -- |
| Financial Reporting | $87,731 | USD | Average | -- |
| Financial Reporting | 45.98% | PCT | % | -- |
| Financial Reporting | $173,655 | USD | HIGH | -- |
| Financial Reporting | 17.2% | PCT | MEDIAN | -- |
| Financial Reporting | $108,400 | USD | MEAN | -- |
| Financial Reporting | 2.7% | PCT | % | -- |
| Financial Reporting | $0 | USD | LOW | -- |
| Financial Reporting | 0.0% | PCT | % | -- |
| Tax Preparation | $3,197,914 | USD | Cumulative Total | -- |
| Tax Preparation | 37.8% | PCT | % | -- |
| Tax Preparation | $72,199 | USD | Average | -- |
| Tax Preparation | 37.8% | PCT | % | -- |
| Tax Preparation | $73,655 | USD | HIGH | -- |
| Tax Preparation | 4.6% | PCT | MEDIAN | -- |
| Tax Preparation | $173,655 | USD | MEAN | -- |
| Tax Preparation | 0.0% | PCT | % | -- |
| Tax Preparation | $0 | USD | LOW | -- |
| Tax Preparation | 0.0% | PCT | % | -- |
| Payroll Processing | $429,175 | USD | Cumulative Total | -- |
| Payroll Processing | 5.34% | PCT | % | -- |
| Payroll Processing | $10,218 | USD | Average | -- |
| Payroll Processing | 5.34% | PCT | % | -- |
| Payroll Processing | $53,936 | USD | HIGH | -- |
| Payroll Processing | 0.0% | PCT | MEDIAN | -- |
| Payroll Processing | $1,365 | USD | MEAN | -- |
| Payroll Processing | 0.0% | PCT | % | -- |
| Payroll Processing | $0 | USD | LOW | -- |
| Payroll Processing | 0.0% | PCT | % | -- |
| Other Revenue | $100,000 | USD | Cumulative Total | -- |
| Other Revenue | 1.18% | PCT | % | -- |
| Other Revenue | $2,380 | USD | Average | -- |
| Other Revenue | 1.18% | PCT | % | -- |
| Other Revenue | $100,000 | USD | HIGH | -- |
| Other Revenue | 0.0% | PCT | MEDIAN | -- |
| Other Revenue | $0 | USD | MEAN | -- |
| Other Revenue | 0.0% | PCT | % | -- |
| Other Revenue | $0 | USD | LOW | -- |
| Other Revenue | 0.0% | PCT | % | -- |
| Total Revenue | $8,031,261 | USD | Cumulative Total | -- |
| Total Revenue | 100.0% | PCT | % | -- |
| Total Revenue | $191,220 | USD | Average | -- |
| Total Revenue | 100.0% | PCT | % | -- |
| Total Revenue | $299,999 | USD | HIGH | -- |
| Total Revenue | 23.0% | PCT | MEDIAN | -- |
| Total Revenue | $191,220 | USD | MEAN | -- |
| Total Revenue | 0.0% | PCT | % | -- |
| Total Revenue | $100,000 | USD | LOW | -- |
| Total Revenue | 0.0% | PCT | % | -- |
| Operating Expense | $1,630,121 | USD | Cumulative Total | -- |
| Operating Expense | 20.3% | PCT | % | -- |
| Operating Expense | $38,812 | USD | Average | -- |
| Operating Expense | 20.3% | PCT | % | -- |
| Operating Expense | $197,892 | USD | HIGH | -- |
| Operating Expense | 12.1% | PCT | MEDIAN | -- |
| Operating Expense | $42,773 | USD | MEAN | -- |
| Operating Expense | 2.0% | PCT | % | -- |
| Operating Expense | $0 | USD | LOW | -- |
| Operating Expense | 0.0% | PCT | % | -- |
| Payroll Taxes & Benefits | $362,907 | USD | Cumulative Total | -- |
| Payroll Taxes & Benefits | 3.27% | PCT | % | -- |
| Payroll Taxes & Benefits | $6,299 | USD | Average | -- |
| Payroll Taxes & Benefits | 3.27% | PCT | % | -- |
| Payroll Taxes & Benefits | $53,936 | USD | HIGH | -- |
| Payroll Taxes & Benefits | 0.0% | PCT | MEDIAN | -- |
| Payroll Taxes & Benefits | $7,578 | USD | MEAN | -- |
| Payroll Taxes & Benefits | 0.0% | PCT | % | -- |
| Payroll Taxes & Benefits | $0 | USD | LOW | -- |
| Payroll Taxes & Benefits | 0.0% | PCT | % | -- |
| Supplies | $72,413 | USD | Cumulative Total | -- |
| Supplies | 0.89% | PCT | % | -- |
| Supplies | $1,724 | USD | Average | -- |
| Supplies | 0.89% | PCT | % | -- |
| Supplies | $14,585 | USD | HIGH | -- |
| Supplies | 0.0% | PCT | MEDIAN | -- |
| Supplies | $809 | USD | MEAN | -- |
| Supplies | 0.0% | PCT | % | -- |
| Supplies | $0 | USD | LOW | -- |
| Supplies | 0.0% | PCT | % | -- |
| Rent | $406,267 | USD | Cumulative Total | -- |
| Rent | 6.05% | PCT | % | -- |
| Rent | $11,577 | USD | Average | -- |
| Rent | 6.05% | PCT | % | -- |
| Rent | $23,430 | USD | HIGH | -- |
| Rent | 16.5% | PCT | MEDIAN | -- |
| Rent | $19,200 | USD | MEAN | -- |
| Rent | $0 | USD | LOW | -- |
| Rent | 0.0% | PCT | % | -- |
| Travel | $266,308 | USD | Cumulative Total | -- |
| Travel | 0.98% | PCT | % | -- |
| Travel | $1,664 | USD | Average | -- |
| Travel | 0.98% | PCT | % | -- |
| Travel | $12,490 | USD | HIGH | -- |
| Travel | 16.5% | PCT | MEDIAN | -- |
| Travel | $390 | USD | MEAN | -- |
| Travel | 0.0% | PCT | % | -- |
| Travel | $0 | USD | LOW | -- |
| Travel | 0.0% | PCT | % | -- |
| Office Labor | $29,019 | USD | Cumulative Total | -- |
| Office Labor | 0.75% | PCT | % | -- |
| Office Labor | $702 | USD | Average | -- |
| Office Labor | 0.75% | PCT | % | -- |
| Office Labor | $4,770 | USD | HIGH | -- |
| Office Labor | 16.5% | PCT | MEDIAN | -- |
| Office Labor | $390 | USD | MEAN | -- |
| Office Labor | 1.1% | PCT | % | -- |
| Office Labor | $0 | USD | LOW | -- |
| Office Labor | 0.0% | PCT | % | -- |
| Utilities | $29,019 | USD | Cumulative Total | -- |
| Utilities | 0.75% | PCT | % | -- |
| Utilities | $702 | USD | Average | -- |
| Utilities | 0.75% | PCT | % | -- |
| Utilities | $4,770 | USD | HIGH | -- |
| Utilities | 16.5% | PCT | MEDIAN | -- |
| Utilities | $390 | USD | MEAN | -- |
| Utilities | 1.1% | PCT | % | -- |
| Utilities | $0 | USD | LOW | -- |
| Utilities | 0.0% | PCT | % | -- |
| Licenses & Taxes | $48,005 | USD | Cumulative Total | -- |
| Licenses & Taxes | 0.61% | PCT | % | -- |
| Licenses & Taxes | $1,162 | USD | Average | -- |
| Licenses & Taxes | 0.61% | PCT | % | -- |
| Licenses & Taxes | $11,067 | USD | HIGH | -- |
| Licenses & Taxes | 0.0% | PCT | MEDIAN | -- |
| Licenses & Taxes | $318 | USD | MEAN | -- |
| Licenses & Taxes | 0.0% | PCT | % | -- |
| Licenses & Taxes | $0 | USD | LOW | -- |
| Licenses & Taxes | 0.0% | PCT | % | -- |
| Meals & Entertainment | $48,005 | USD | Cumulative Total | -- |
| Meals & Entertainment | 0.61% | PCT | % | -- |
| Meals & Entertainment | $1,162 | USD | Average | -- |
| Meals & Entertainment | 0.61% | PCT | % | -- |
| Meals & Entertainment | $11,067 | USD | HIGH | -- |
| Meals & Entertainment | 0.0% | PCT | MEDIAN | -- |
| Meals & Entertainment | $318 | USD | MEAN | -- |
| Meals & Entertainment | 0.0% | PCT | % | -- |
| Meals & Entertainment | $0 | USD | LOW | -- |
| Meals & Entertainment | 0.0% | PCT | % | -- |
| Office Expense | $644,809 | USD | Cumulative Total | -- |
| Office Expense | 8.02% | PCT | % | -- |
| Office Expense | $15,350 | USD | Average | -- |
| Office Expense | 8.02% | PCT | % | -- |
| Office Expense | $35,122 | USD | HIGH | -- |
| Office Expense | 0.9% | PCT | MEDIAN | -- |
| Office Expense | $12,431 | USD | MEAN | -- |
| Office Expense | 1.9% | PCT | % | -- |
| Office Expense | $2,696 | USD | LOW | -- |
| Office Expense | 0.4% | PCT | % | -- |
| Royalty | $206,200 | USD | Cumulative Total | -- |
| Royalty | 2.57% | PCT | % | -- |
| Royalty | $4,909 | USD | Average | -- |
| Royalty | 2.57% | PCT | % | -- |
| Royalty | $21,854 | USD | HIGH | -- |
| Royalty | 6.8% | PCT | MEDIAN | -- |
| Royalty | $17,750 | USD | MEAN | -- |
| Royalty | 2.6% | PCT | % | -- |
| Royalty | $9,436 | USD | LOW | -- |
| Royalty | 1.4% | PCT | % | -- |
| Total Operating Expense | $4,879,808 | USD | Cumulative Total | -- |
| Total Operating Expense | 60.74% | PCT | % | -- |
| Total Operating Expense | $116,186 | USD | Average | -- |
| Total Operating Expense | 60.74% | PCT | % | -- |
| Total Operating Expense | $299,999 | USD | HIGH | -- |
| Total Operating Expense | 23.0% | PCT | MEDIAN | -- |
| Total Operating Expense | $191,220 | USD | MEAN | -- |
| Total Operating Expense | 0.0% | PCT | % | -- |
| Total Operating Expense | $100,000 | USD | LOW | -- |
| Total Operating Expense | 0.0% | PCT | % | -- |
| Adjusted Operating Income/Loss | $3,191,456 | USD | Cumulative Total | -- |
| Adjusted Operating Income/Loss | 39.74% | PCT | % | -- |
| Adjusted Operating Income/Loss | $75,987 | USD | Average | -- |
| Adjusted Operating Income/Loss | 39.74% | PCT | % | -- |
| Adjusted Operating Income/Loss | $205,477 | USD | HIGH | -- |
| Adjusted Operating Income/Loss | -11.6% | PCT | MEDIAN | -- |
| Adjusted Operating Income/Loss | $40,600 | USD | MEAN | -- |
| Adjusted Operating Income/Loss | -10.0% | PCT | % | -- |
| Adjusted Operating Income/Loss | $0 | USD | LOW | -- |
| Adjusted Operating Income/Loss | 0.0% | PCT | % | -- |
| Number of Franchisees | 42.0 | COUNT | -- | -- |
| Metric | Value | Unit | Cohort | Period |
|---|---|---|---|---|
| Financial Reporting | $4,348,340 | USD | Cumulative Total | -- |
| Financial Reporting | 42.98% | PCT | % | -- |
| Financial Reporting | $173,933 | USD | Average | -- |
| Financial Reporting | 42.98% | PCT | % | -- |
| Financial Reporting | $400,000 | USD | HIGH | -- |
| Financial Reporting | 17.6% | PCT | MEDIAN | -- |
| Financial Reporting | $150,390 | USD | MEAN | -- |
| Financial Reporting | 4.3% | PCT | % | -- |
| Financial Reporting | $43,918 | USD | LOW | -- |
| Financial Reporting | 0.0% | PCT | % | -- |
| Tax Preparation | $4,529,044 | USD | Cumulative Total | -- |
| Tax Preparation | 44.76% | PCT | % | -- |
| Tax Preparation | $181,162 | USD | Average | -- |
| Tax Preparation | 44.76% | PCT | % | -- |
| Tax Preparation | $397,460 | USD | HIGH | -- |
| Tax Preparation | 8.8% | PCT | MEDIAN | -- |
| Tax Preparation | $41,303 | USD | MEAN | -- |
| Tax Preparation | 1.5% | PCT | % | -- |
| Tax Preparation | $73,479 | USD | LOW | -- |
| Tax Preparation | 0.0% | PCT | % | -- |
| Payroll Processing | $700,000 | USD | Cumulative Total | -- |
| Payroll Processing | 6.92% | PCT | % | -- |
| Payroll Processing | $28,000 | USD | Average | -- |
| Payroll Processing | 6.92% | PCT | % | -- |
| Payroll Processing | $193,400 | USD | HIGH | -- |
| Payroll Processing | 15.4% | PCT | MEDIAN | -- |
| Payroll Processing | $179 | USD | MEAN | -- |
| Payroll Processing | 0.0% | PCT | % | -- |
| Payroll Processing | $0 | USD | LOW | -- |
| Payroll Processing | 0.0% | PCT | % | -- |
| Other | $254,565 | USD | Cumulative Total | -- |
| Other | 2.52% | PCT | % | -- |
| Other | $10,182 | USD | Average | -- |
| Other | 2.52% | PCT | % | -- |
| Other | $27,358 | USD | HIGH | -- |
| Other | 10.7% | PCT | MEDIAN | -- |
| Other | $4,208 | USD | MEAN | -- |
| Other | 1.1% | PCT | % | -- |
| Other | $0 | USD | LOW | -- |
| Other | 0.0% | PCT | % | -- |
| Total Revenue | $10,114,003 | USD | Cumulative Total | -- |
| Total Revenue | 100.0% | PCT | % | -- |
| Total Revenue | $404,560 | USD | Average | -- |
| Total Revenue | 100.0% | PCT | % | -- |
| Total Revenue | $499,000 | USD | HIGH | -- |
| Total Revenue | 19.3% | PCT | MEDIAN | -- |
| Total Revenue | $479,000 | USD | MEAN | -- |
| Total Revenue | 1.7% | PCT | % | -- |
| Total Revenue | $100,000 | USD | LOW | -- |
| Total Revenue | 0.0% | PCT | % | -- |
| Operating Expense | $1,941,580 | USD | Cumulative Total | -- |
| Operating Expense | 19.2% | PCT | % | -- |
| Operating Expense | $77,663 | USD | Average | -- |
| Operating Expense | 19.2% | PCT | % | -- |
| Operating Expense | $193,400 | USD | HIGH | -- |
| Operating Expense | 10.0% | PCT | MEDIAN | -- |
| Operating Expense | $80,551 | USD | MEAN | -- |
| Operating Expense | 4.2% | PCT | % | -- |
| Operating Expense | $0 | USD | LOW | -- |
| Operating Expense | 0.0% | PCT | % | -- |
| Payroll Taxes & Benefits | $116,838 | USD | Cumulative Total | -- |
| Payroll Taxes & Benefits | 1.15% | PCT | % | -- |
| Payroll Taxes & Benefits | $4,673 | USD | Average | -- |
| Payroll Taxes & Benefits | 1.15% | PCT | % | -- |
| Payroll Taxes & Benefits | $19,960 | USD | HIGH | -- |
| Payroll Taxes & Benefits | 17.1% | PCT | MEDIAN | -- |
| Payroll Taxes & Benefits | $3,520 | USD | MEAN | -- |
| Payroll Taxes & Benefits | 0.0% | PCT | % | -- |
| Payroll Taxes & Benefits | $0 | USD | LOW | -- |
| Payroll Taxes & Benefits | 0.0% | PCT | % | -- |
| Marketing | $111,881 | USD | Cumulative Total | -- |
| Marketing | 1.11% | PCT | % | -- |
| Marketing | $4,475 | USD | Average | -- |
| Marketing | 1.11% | PCT | % | -- |
| Marketing | $18,660 | USD | HIGH | -- |
| Marketing | 0.0% | PCT | MEDIAN | -- |
| Marketing | $3,071 | USD | MEAN | -- |
| Marketing | 0.0% | PCT | % | -- |
| Marketing | $0 | USD | LOW | -- |
| Marketing | 0.0% | PCT | % | -- |
| Outside Labor | $51,650 | USD | Cumulative Total | -- |
| Outside Labor | 0.51% | PCT | % | -- |
| Outside Labor | $2,066 | USD | Average | -- |
| Outside Labor | 0.51% | PCT | % | -- |
| Outside Labor | $25,945 | USD | HIGH | -- |
| Outside Labor | 3.8% | PCT | MEDIAN | -- |
| Outside Labor | $1,500 | USD | MEAN | -- |
| Outside Labor | 0.0% | PCT | % | -- |
| Outside Labor | $0 | USD | LOW | -- |
| Outside Labor | 0.0% | PCT | % | -- |
| Utilities | $53,940 | USD | Cumulative Total | -- |
| Utilities | 0.53% | PCT | % | -- |
| Utilities | $2,158 | USD | Average | -- |
| Utilities | 0.53% | PCT | % | -- |
| Utilities | $10,871 | USD | HIGH | -- |
| Utilities | 2.4% | PCT | MEDIAN | -- |
| Utilities | $1,845 | USD | MEAN | -- |
| Utilities | 0.0% | PCT | % | -- |
| Utilities | $0 | USD | LOW | -- |
| Utilities | 0.0% | PCT | % | -- |
| Postage & Delivery | $28,941 | USD | Cumulative Total | -- |
| Postage & Delivery | 0.29% | PCT | % | -- |
| Postage & Delivery | $1,158 | USD | Average | -- |
| Postage & Delivery | 0.29% | PCT | % | -- |
| Postage & Delivery | $5,753 | USD | HIGH | -- |
| Postage & Delivery | 0.0% | PCT | MEDIAN | -- |
| Postage & Delivery | $677 | USD | MEAN | -- |
| Postage & Delivery | 0.0% | PCT | % | -- |
| Postage & Delivery | $0 | USD | LOW | -- |
| Postage & Delivery | 0.0% | PCT | % | -- |
| Rent, Telephone, Postage | $48,069 | USD | Cumulative Total | -- |
| Rent, Telephone, Postage | 0.48% | PCT | % | -- |
| Rent, Telephone, Postage | $1,923 | USD | Average | -- |
| Rent, Telephone, Postage | 0.48% | PCT | % | -- |
| Rent, Telephone, Postage | $18,700 | USD | HIGH | -- |
| Rent, Telephone, Postage | 0.0% | PCT | MEDIAN | -- |
| Rent, Telephone, Postage | $1,130 | USD | MEAN | -- |
| Rent, Telephone, Postage | 0.0% | PCT | % | -- |
| Rent, Telephone, Postage | $0 | USD | LOW | -- |
| Rent, Telephone, Postage | 0.0% | PCT | % | -- |
| Other Expenses | $53,000 | USD | Cumulative Total | -- |
| Other Expenses | 0.52% | PCT | % | -- |
| Other Expenses | $2,120 | USD | Average | -- |
| Other Expenses | 0.52% | PCT | % | -- |
| Other Expenses | $10,871 | USD | HIGH | -- |
| Other Expenses | 0.0% | PCT | MEDIAN | -- |
| Other Expenses | $1,845 | USD | MEAN | -- |
| Other Expenses | 0.0% | PCT | % | -- |
| Other Expenses | $0 | USD | LOW | -- |
| Other Expenses | 0.0% | PCT | % | -- |
| Misc. Expense | $837,807 | USD | Cumulative Total | -- |
| Misc. Expense | 8.28% | PCT | % | -- |
| Misc. Expense | $33,512 | USD | Average | -- |
| Misc. Expense | 8.28% | PCT | % | -- |
| Misc. Expense | $74,698 | USD | HIGH | -- |
| Misc. Expense | 5.9% | PCT | MEDIAN | -- |
| Misc. Expense | $34,065 | USD | MEAN | -- |
| Misc. Expense | 4.2% | PCT | % | -- |
| Misc. Expense | $22,844 | USD | LOW | -- |
| Misc. Expense | 2.9% | PCT | % | -- |
| Total Operating Expense | $5,437,007 | USD | Cumulative Total | -- |
| Total Operating Expense | 53.7% | PCT | % | -- |
| Total Operating Expense | $217,480 | USD | Average | -- |
| Total Operating Expense | 53.7% | PCT | % | -- |
| Total Operating Expense | $499,000 | USD | HIGH | -- |
| Total Operating Expense | 19.3% | PCT | MEDIAN | -- |
| Total Operating Expense | $202,000 | USD | MEAN | -- |
| Total Operating Expense | 4.2% | PCT | % | -- |
| Total Operating Expense | $100,000 | USD | LOW | -- |
| Total Operating Expense | 0.0% | PCT | % | -- |
| Adjusted Operating Income/Loss | $4,683,944 | USD | Cumulative Total | -- |
| Adjusted Operating Income/Loss | 46.3% | PCT | % | -- |
| Adjusted Operating Income/Loss | $197,392 | USD | Average | -- |
| Adjusted Operating Income/Loss | 46.3% | PCT | % | -- |
| Adjusted Operating Income/Loss | $400,000 | USD | HIGH | -- |
| Adjusted Operating Income/Loss | 42.3% | PCT | MEDIAN | -- |
| Adjusted Operating Income/Loss | $431,000 | USD | MEAN | -- |
| Adjusted Operating Income/Loss | 78.9% | PCT | % | -- |
| Adjusted Operating Income/Loss | $100,000 | USD | LOW | -- |
| Adjusted Operating Income/Loss | 0.0% | PCT | % | -- |
| Number of Franchisees | 25.0 | COUNT | -- | -- |
| Metric | Value | Unit | Cohort | Period |
|---|---|---|---|---|
| Financial Reporting | $414,155 | USD | Cumulative Total | -- |
| Financial Reporting | 35.76% | PCT | % | -- |
| Financial Reporting | $21,798 | USD | Average | -- |
| Financial Reporting | 35.76% | PCT | % | -- |
| Financial Reporting | $57,475 | USD | HIGH | -- |
| Financial Reporting | 13.9% | PCT | MEDIAN | -- |
| Financial Reporting | $22,375 | USD | MEAN | -- |
| Financial Reporting | 5.4% | PCT | % | -- |
| Financial Reporting | $0 | USD | LOW | -- |
| Financial Reporting | 0.0% | PCT | % | -- |
| Tax Preparation | $540,000 | USD | Cumulative Total | -- |
| Tax Preparation | 46.62% | PCT | % | -- |
| Tax Preparation | $28,421 | USD | Average | -- |
| Tax Preparation | 46.62% | PCT | % | -- |
| Tax Preparation | $88,000 | USD | HIGH | -- |
| Tax Preparation | 25.4% | PCT | MEDIAN | -- |
| Tax Preparation | $54,000 | USD | MEAN | -- |
| Tax Preparation | 0.0% | PCT | % | -- |
| Tax Preparation | $0 | USD | LOW | -- |
| Tax Preparation | 0.0% | PCT | % | -- |
| Payroll Processing | $65,000 | USD | Cumulative Total | -- |
| Payroll Processing | 5.62% | PCT | % | -- |
| Payroll Processing | $3,421 | USD | Average | -- |
| Payroll Processing | 5.62% | PCT | % | -- |
| Payroll Processing | $25,540 | USD | HIGH | -- |
| Payroll Processing | 0.0% | PCT | MEDIAN | -- |
| Payroll Processing | $0 | USD | MEAN | -- |
| Payroll Processing | 0.0% | PCT | % | -- |
| Payroll Processing | $0 | USD | LOW | -- |
| Payroll Processing | 0.0% | PCT | % | -- |
| Other Revenue | $13,890 | USD | Cumulative Total | -- |
| Other Revenue | 1.2% | PCT | % | -- |
| Other Revenue | $731 | USD | Average | -- |
| Other Revenue | 1.2% | PCT | % | -- |
| Other Revenue | $13,890 | USD | HIGH | -- |
| Other Revenue | 0.0% | PCT | MEDIAN | -- |
| Other Revenue | $0 | USD | MEAN | -- |
| Other Revenue | 0.0% | PCT | % | -- |
| Other Revenue | $0 | USD | LOW | -- |
| Other Revenue | 0.0% | PCT | % | -- |
| Total Revenue | $1,158,191 | USD | Cumulative Total | -- |
| Total Revenue | 100.0% | PCT | % | -- |
| Total Revenue | $60,957 | USD | Average | -- |
| Total Revenue | 100.0% | PCT | % | -- |
| Total Revenue | $99,999 | USD | HIGH | -- |
| Total Revenue | 20.0% | PCT | MEDIAN | -- |
| Total Revenue | $60,338 | USD | MEAN | -- |
| Total Revenue | 0.0% | PCT | % | -- |
| Total Revenue | $0 | USD | LOW | -- |
| Total Revenue | 0.0% | PCT | % | -- |
| Operating Expense | $632,150 | USD | Cumulative Total | -- |
| Operating Expense | 5.44% | PCT | % | -- |
| Operating Expense | $33,316 | USD | Average | -- |
| Operating Expense | 5.44% | PCT | % | -- |
| Operating Expense | $35,000 | USD | HIGH | -- |
| Operating Expense | 0.0% | PCT | MEDIAN | -- |
| Operating Expense | $0 | USD | MEAN | -- |
| Operating Expense | 0.0% | PCT | % | -- |
| Operating Expense | $0 | USD | LOW | -- |
| Operating Expense | 0.0% | PCT | % | -- |
| Payroll Taxes & Benefits | $14,320 | USD | Cumulative Total | -- |
| Payroll Taxes & Benefits | 1.24% | PCT | % | -- |
| Payroll Taxes & Benefits | $753 | USD | Average | -- |
| Payroll Taxes & Benefits | 1.24% | PCT | % | -- |
| Payroll Taxes & Benefits | $15,425 | USD | HIGH | -- |
| Payroll Taxes & Benefits | 72.5% | PCT | MEDIAN | -- |
| Payroll Taxes & Benefits | $0 | USD | MEAN | -- |
| Payroll Taxes & Benefits | 0.0% | PCT | % | -- |
| Payroll Taxes & Benefits | $0 | USD | LOW | -- |
| Payroll Taxes & Benefits | 0.0% | PCT | % | -- |
| Supplies | $61,300 | USD | Cumulative Total | -- |
| Supplies | 0.67% | PCT | % | -- |
| Supplies | $1,755 | USD | Average | -- |
| Supplies | 0.67% | PCT | % | -- |
| Supplies | $4,585 | USD | HIGH | -- |
| Supplies | 0.0% | PCT | MEDIAN | -- |
| Supplies | $1,800 | USD | MEAN | -- |
| Supplies | 0.0% | PCT | % | -- |
| Supplies | $0 | USD | LOW | -- |
| Supplies | 0.0% | PCT | % | -- |
| Rent | $34,234 | USD | Cumulative Total | -- |
| Rent | 3.73% | PCT | % | -- |
| Rent | $1,755 | USD | Average | -- |
| Rent | 3.73% | PCT | % | -- |
| Rent | $18,800 | USD | HIGH | -- |
| Rent | 17.8% | PCT | MEDIAN | -- |
| Rent | $5,600 | USD | MEAN | -- |
| Rent | 0.0% | PCT | % | -- |
| Rent | $0 | USD | LOW | -- |
| Rent | 0.0% | PCT | % | -- |
| Travel | $11,765 | USD | Cumulative Total | -- |
| Travel | 0.42% | PCT | % | -- |
| Travel | $562 | USD | Average | -- |
| Travel | 0.42% | PCT | % | -- |
| Travel | $4,371 | USD | HIGH | -- |
| Travel | 15.7% | PCT | MEDIAN | -- |
| Travel | $50 | USD | MEAN | -- |
| Travel | 0.0% | PCT | % | -- |
| Travel | $0 | USD | LOW | -- |
| Travel | 0.0% | PCT | % | -- |
| Licenses & Taxes | $4,753 | USD | Cumulative Total | -- |
| Licenses & Taxes | 0.41% | PCT | % | -- |
| Licenses & Taxes | $250 | USD | Average | -- |
| Licenses & Taxes | 0.41% | PCT | % | -- |
| Licenses & Taxes | $1,170 | USD | HIGH | -- |
| Licenses & Taxes | 0.0% | PCT | MEDIAN | -- |
| Licenses & Taxes | $30 | USD | MEAN | -- |
| Licenses & Taxes | 0.0% | PCT | % | -- |
| Licenses & Taxes | $0 | USD | LOW | -- |
| Licenses & Taxes | 0.0% | PCT | % | -- |
| Office Expense | $18,618 | USD | Cumulative Total | -- |
| Office Expense | 1.61% | PCT | % | -- |
| Office Expense | $980 | USD | Average | -- |
| Office Expense | 1.61% | PCT | % | -- |
| Office Expense | $7,641 | USD | HIGH | -- |
| Office Expense | 0.0% | PCT | MEDIAN | -- |
| Office Expense | $7,641 | USD | MEAN | -- |
| Office Expense | 0.0% | PCT | % | -- |
| Office Expense | $0 | USD | LOW | -- |
| Office Expense | 0.0% | PCT | % | -- |
| Misc. Expense | $93,308 | USD | Cumulative Total | -- |
| Misc. Expense | 8.05% | PCT | % | -- |
| Misc. Expense | $8,281 | USD | Average | -- |
| Misc. Expense | 8.05% | PCT | % | -- |
| Misc. Expense | $29,170 | USD | HIGH | -- |
| Misc. Expense | 7.0% | PCT | MEDIAN | -- |
| Misc. Expense | $3,428 | USD | MEAN | -- |
| Misc. Expense | 4.2% | PCT | % | -- |
| Misc. Expense | $0 | USD | LOW | -- |
| Misc. Expense | 0.0% | PCT | % | -- |
| Total Operating Expense | $776,940 | USD | Cumulative Total | -- |
| Total Operating Expense | 61.63% | PCT | % | -- |
| Total Operating Expense | $37,898 | USD | Average | -- |
| Total Operating Expense | 61.63% | PCT | % | -- |
| Total Operating Expense | $170,748 | USD | HIGH | -- |
| Total Operating Expense | 7.0% | PCT | MEDIAN | -- |
| Total Operating Expense | $26,456 | USD | MEAN | -- |
| Total Operating Expense | 7.1% | PCT | % | -- |
| Total Operating Expense | $0 | USD | LOW | -- |
| Total Operating Expense | 0.0% | PCT | % | -- |
| Adjusted Operating Income/Loss | $445,605 | USD | Cumulative Total | -- |
| Adjusted Operating Income/Loss | 38.53% | PCT | % | -- |
| Adjusted Operating Income/Loss | $23,453 | USD | Average | -- |
| Adjusted Operating Income/Loss | 38.53% | PCT | % | -- |
| Adjusted Operating Income/Loss | $205,477 | USD | HIGH | -- |
| Adjusted Operating Income/Loss | 13.6% | PCT | MEDIAN | -- |
| Adjusted Operating Income/Loss | $33,878 | USD | MEAN | -- |
| Adjusted Operating Income/Loss | 0.0% | PCT | % | -- |
| Adjusted Operating Income/Loss | $0 | USD | LOW | -- |
| Adjusted Operating Income/Loss | 0.0% | PCT | % | -- |
| Number of Franchisees | 19.0 | COUNT | -- | -- |
| Metric | Value | Unit | Cohort | Period |
|---|---|---|---|---|
| Financial Reporting | $16,546,904 | USD | Cumulative Total | -- |
| Financial Reporting | 41.72% | PCT | % | -- |
| Financial Reporting | $435,444 | USD | Average | -- |
| Financial Reporting | 41.72% | PCT | % | -- |
| Financial Reporting | $1,575,875 | USD | HIGH | -- |
| Financial Reporting | 11.8% | PCT | MEDIAN | -- |
| Financial Reporting | $404,677 | USD | MEAN | -- |
| Financial Reporting | 1.2% | PCT | % | -- |
| Financial Reporting | $119,965 | USD | LOW | -- |
| Financial Reporting | 0.7% | PCT | % | -- |
| Tax Preparation | $10,073,307 | USD | Cumulative Total | -- |
| Tax Preparation | 25.49% | PCT | % | -- |
| Tax Preparation | $265,087 | USD | Average | -- |
| Tax Preparation | 25.49% | PCT | % | -- |
| Tax Preparation | $1,390,000 | USD | HIGH | -- |
| Tax Preparation | 13.0% | PCT | MEDIAN | -- |
| Tax Preparation | $391,480 | USD | MEAN | -- |
| Tax Preparation | 1.1% | PCT | % | -- |
| Tax Preparation | $119,965 | USD | LOW | -- |
| Tax Preparation | 0.7% | PCT | % | -- |
| Payroll Processing | $324,469 | USD | Cumulative Total | -- |
| Payroll Processing | 8.19% | PCT | % | -- |
| Payroll Processing | $8,549 | USD | Average | -- |
| Payroll Processing | 8.19% | PCT | % | -- |
| Payroll Processing | $438,231 | USD | HIGH | -- |
| Payroll Processing | 0.0% | PCT | MEDIAN | -- |
| Payroll Processing | $39,148 | USD | MEAN | -- |
| Payroll Processing | 0.0% | PCT | % | -- |
| Payroll Processing | $0 | USD | LOW | -- |
| Payroll Processing | 0.0% | PCT | % | -- |
| Other Revenue | $133,393 | USD | Cumulative Total | -- |
| Other Revenue | 3.38% | PCT | % | -- |
| Other Revenue | $3,510 | USD | Average | -- |
| Other Revenue | 3.38% | PCT | % | -- |
| Other Revenue | $133,393 | USD | HIGH | -- |
| Other Revenue | 0.0% | PCT | MEDIAN | -- |
| Other Revenue | $124 | USD | MEAN | -- |
| Other Revenue | 0.0% | PCT | % | -- |
| Other Revenue | $0 | USD | LOW | -- |
| Other Revenue | 0.0% | PCT | % | -- |
| Total Revenue | $39,698,350 | USD | Cumulative Total | -- |
| Total Revenue | 100.0% | PCT | % | -- |
| Total Revenue | $1,044,693 | USD | Average | -- |
| Total Revenue | 100.0% | PCT | % | -- |
| Total Revenue | $1,610,000 | USD | HIGH | -- |
| Total Revenue | 13.9% | PCT | MEDIAN | -- |
| Total Revenue | $888,888 | USD | MEAN | -- |
| Total Revenue | 2.4% | PCT | % | -- |
| Total Revenue | $178,000 | USD | LOW | -- |
| Total Revenue | 0.0% | PCT | % | -- |
| Operating Expense | $12,766,135 | USD | Cumulative Total | -- |
| Operating Expense | 32.0% | PCT | % | -- |
| Operating Expense | $335,950 | USD | Average | -- |
| Operating Expense | 32.0% | PCT | % | -- |
| Operating Expense | $1,457,501 | USD | HIGH | -- |
| Operating Expense | 11.4% | PCT | MEDIAN | -- |
| Operating Expense | $252,177 | USD | MEAN | -- |
| Operating Expense | 2.0% | PCT | % | -- |
| Operating Expense | $41,355 | USD | LOW | -- |
| Operating Expense | 0.3% | PCT | % | -- |
| Payroll Taxes & Benefits | $1,774,960 | USD | Cumulative Total | -- |
| Payroll Taxes & Benefits | $46,709 | USD | Average | -- |
| Payroll Taxes & Benefits | 4.48% | PCT | % | -- |
| Payroll Taxes & Benefits | $360,527 | USD | HIGH | -- |
| Payroll Taxes & Benefits | 2.1% | PCT | MEDIAN | -- |
| Payroll Taxes & Benefits | $75,783 | USD | MEAN | -- |
| Payroll Taxes & Benefits | 0.4% | PCT | % | -- |
| Payroll Taxes & Benefits | $0 | USD | LOW | -- |
| Payroll Taxes & Benefits | 0.0% | PCT | % | -- |
| Supplies | $334,907 | USD | Cumulative Total | -- |
| Supplies | 0.84% | PCT | % | -- |
| Supplies | $8,792 | USD | Average | -- |
| Supplies | 0.84% | PCT | % | -- |
| Supplies | $138,985 | USD | HIGH | -- |
| Supplies | 0.0% | PCT | MEDIAN | -- |
| Supplies | $2,474 | USD | MEAN | -- |
| Supplies | 0.0% | PCT | % | -- |
| Supplies | $0 | USD | LOW | -- |
| Supplies | 0.0% | PCT | % | -- |
| Rent | $1,141,350 | USD | Cumulative Total | -- |
| Rent | 2.89% | PCT | % | -- |
| Rent | $30,035 | USD | Average | -- |
| Rent | 2.89% | PCT | % | -- |
| Rent | $172,950 | USD | HIGH | -- |
| Rent | 0.0% | PCT | MEDIAN | -- |
| Rent | $26,033 | USD | MEAN | -- |
| Rent | 1.8% | PCT | % | -- |
| Rent | $0 | USD | LOW | -- |
| Rent | 0.0% | PCT | % | -- |
| Travel | $330,778 | USD | Cumulative Total | -- |
| Travel | 0.83% | PCT | % | -- |
| Travel | $8,704 | USD | Average | -- |
| Travel | 0.83% | PCT | % | -- |
| Travel | $103,218 | USD | HIGH | -- |
| Travel | 31.2% | PCT | MEDIAN | -- |
| Travel | $6,033 | USD | MEAN | -- |
| Travel | 0.0% | PCT | % | -- |
| Travel | $0 | USD | LOW | -- |
| Travel | 0.0% | PCT | % | -- |
| Office Labor | $242,950 | USD | Cumulative Total | -- |
| Office Labor | 0.61% | PCT | % | -- |
| Office Labor | $6,394 | USD | Average | -- |
| Office Labor | 0.61% | PCT | % | -- |
| Office Labor | $36,889 | USD | HIGH | -- |
| Office Labor | 15.2% | PCT | MEDIAN | -- |
| Office Labor | $2,611 | USD | MEAN | -- |
| Office Labor | 1.1% | PCT | % | -- |
| Office Labor | $0 | USD | LOW | -- |
| Office Labor | 0.0% | PCT | % | -- |
| Utilities | $242,976 | USD | Cumulative Total | -- |
| Utilities | 0.61% | PCT | % | -- |
| Utilities | $6,394 | USD | Average | -- |
| Utilities | 0.61% | PCT | % | -- |
| Utilities | $36,889 | USD | HIGH | -- |
| Utilities | 15.2% | PCT | MEDIAN | -- |
| Utilities | $2,611 | USD | MEAN | -- |
| Utilities | 1.1% | PCT | % | -- |
| Utilities | $0 | USD | LOW | -- |
| Utilities | 0.0% | PCT | % | -- |
| Licenses & Taxes | $220,311 | USD | Cumulative Total | -- |
| Licenses & Taxes | 0.55% | PCT | % | -- |
| Licenses & Taxes | $5,797 | USD | Average | -- |
| Licenses & Taxes | 0.55% | PCT | % | -- |
| Licenses & Taxes | $36,889 | USD | HIGH | -- |
| Licenses & Taxes | 15.2% | PCT | MEDIAN | -- |
| Licenses & Taxes | $4,361 | USD | MEAN | -- |
| Licenses & Taxes | 2.0% | PCT | % | -- |
| Licenses & Taxes | $0 | USD | LOW | -- |
| Licenses & Taxes | 0.0% | PCT | % | -- |
| Meals & Entertainment | $118,053 | USD | Cumulative Total | -- |
| Meals & Entertainment | 0.29% | PCT | % | -- |
| Meals & Entertainment | $3,106 | USD | Average | -- |
| Meals & Entertainment | 0.29% | PCT | % | -- |
| Meals & Entertainment | $157,461 | USD | HIGH | -- |
| Meals & Entertainment | 15.4% | PCT | MEDIAN | -- |
| Meals & Entertainment | $2,463 | USD | MEAN | -- |
| Meals & Entertainment | 1.1% | PCT | % | -- |
| Meals & Entertainment | $0 | USD | LOW | -- |
| Meals & Entertainment | 0.0% | PCT | % | -- |
| Office Expense | $118,053 | USD | Cumulative Total | -- |
| Office Expense | 0.29% | PCT | % | -- |
| Office Expense | $3,106 | USD | Average | -- |
| Office Expense | 0.29% | PCT | % | -- |
| Office Expense | $157,461 | USD | HIGH | -- |
| Office Expense | 13.3% | PCT | MEDIAN | -- |
| Office Expense | $2,463 | USD | MEAN | -- |
| Office Expense | 1.9% | PCT | % | -- |
| Office Expense | $0 | USD | LOW | -- |
| Office Expense | 0.0% | PCT | % | -- |
| Royalty | $2,206,941 | USD | Cumulative Total | -- |
| Royalty | 5.53% | PCT | % | -- |
| Royalty | $58,077 | USD | Average | -- |
| Royalty | 5.53% | PCT | % | -- |
| Royalty | $107,090 | USD | HIGH | -- |
| Royalty | 4.9% | PCT | MEDIAN | -- |
| Royalty | $56,473 | USD | MEAN | -- |
| Royalty | 2.9% | PCT | % | -- |
| Royalty | $25,377 | USD | LOW | -- |
| Royalty | 1.1% | PCT | % | -- |
| Total Operating Expense | $23,175,320 | USD | Cumulative Total | -- |
| Total Operating Expense | 58.3% | PCT | % | -- |
| Total Operating Expense | $609,824 | USD | Average | -- |
| Total Operating Expense | 58.3% | PCT | % | -- |
| Total Operating Expense | $1,949,000 | USD | HIGH | -- |
| Total Operating Expense | 40.0% | PCT | MEDIAN | -- |
| Total Operating Expense | $388,888 | USD | MEAN | -- |
| Total Operating Expense | 34.6% | PCT | % | -- |
| Total Operating Expense | $119,965 | USD | LOW | -- |
| Total Operating Expense | 27.4% | PCT | % | -- |
| Adjusted Operating Income/Loss | $13,819,432 | USD | Cumulative Total | -- |
| Adjusted Operating Income/Loss | 34.6% | PCT | % | -- |
| Adjusted Operating Income/Loss | $363,669 | USD | Average | -- |
| Adjusted Operating Income/Loss | 34.6% | PCT | % | -- |
| Adjusted Operating Income/Loss | $877,000 | USD | HIGH | -- |
| Adjusted Operating Income/Loss | 20.4% | PCT | MEDIAN | -- |
| Adjusted Operating Income/Loss | 27.4% | PCT | % | -- |
| Adjusted Operating Income/Loss | $48,035 | USD | LOW | -- |
| Adjusted Operating Income/Loss | 0.0% | PCT | % | -- |
| Number of Franchisees | 38.0 | COUNT | -- | -- |
| Metric | Value | Unit | Cohort | Period |
|---|---|---|---|---|
| Payroll Taxes & Benefits | 4.48% | PCT | % | -- |
| Adjusted Operating Income/Loss | $448,000 | USD | MEAN | -- |
| Metric | Value | Unit | Cohort | Period |
|---|---|---|---|---|
| Average monthly fee | $441 | USD | -- | -- |
| Average monthly fee | $9,104 | USD | High | -- |
| Average monthly fee | $441 | USD | Median | -- |
| Average monthly fee | $316 | USD | Mean | -- |
| Average monthly fee | $59 | USD | Low | -- |
| Monthly fee annualized (X 12) | $5,292 | USD | -- | -- |
| Monthly fee annualized (X 12) | $109,248 | USD | High | -- |
| Monthly fee annualized (X 12) | $5,292 | USD | Median | -- |
| Monthly fee annualized (X 12) | $3,792 | USD | Mean | -- |
| Monthly fee annualized (X 12) | $708 | USD | Low | -- |
| Tax Prep $/% of total ongoing rev. | $5,081 | USD | -- | -- |
| Tax Prep $/% of total ongoing rev. | 49.0% | PCT | -- | -- |
| Tax Prep $/% of total ongoing rev. | $323,397 | USD | High | -- |
| Tax Prep $/% of total ongoing rev. | $5,081 | USD | Median | -- |
| Tax Prep $/% of total ongoing rev. | $11,225 | USD | Mean | -- |
| Tax Prep $/% of total ongoing rev. | $2,096 | USD | Low | -- |
| Annual average fee with tax prep | $10,373 | USD | -- | -- |
| Annual average fee with tax prep | $214,149 | USD | High | -- |
| Annual average fee with tax prep | $10,373 | USD | Median | -- |
| Annual average fee with tax prep | $7,433 | USD | Mean | -- |
| Annual average fee with tax prep | $1,388 | USD | Low | -- |
| Metric | Value | Unit | Cohort | Period |
|---|---|---|---|---|
| $500,000 + | 34.6% | PCT | Average | -- |
| $500,000 + | 20.4% | PCT | High | -- |
| $500,000 + | 44.8% | PCT | Mean | -- |
| $500,000 + | 27.4% | PCT | Low | -- |
| $300,000 - $499,999 | 46.3% | PCT | Average | -- |
| $300,000 - $499,999 | 42.3% | PCT | High | -- |
| $300,000 - $499,999 | 43.1% | PCT | Mean | -- |
| $300,000 - $499,999 | 78.9% | PCT | Low | -- |
| $100,000 - $299,999 | 39.7% | PCT | Average | -- |
| $100,000 - $299,999 | -11.6% | PCT | High | -- |
| $100,000 - $299,999 | 40.6% | PCT | Mean | -- |
| $100,000 - $299,999 | -10.0% | PCT | Low | -- |
| Total $100,000 + | 37.4% | PCT | Average | -- |
| < $100,000 | 38.5% | PCT | Average | -- |
| < $100,000 | 13.6% | PCT | High | -- |
| < $100,000 | 56.2% | PCT | Mean | -- |
| < $100,000 | 0.0% | PCT | Low | -- |
| Total | 37.4% | PCT | Average | -- |
| Metric | Value | Unit | Cohort | Period |
|---|---|---|---|---|
| $500,000 + | 38.0 | COUNT | NUMBER | FYE 2024 |
| $500,000 + | 30.6% | PCT | % OF TOT | FYE 2024 |
| $500,000 + | $39,899,352 | USD | REVENUE | FYE 2024 |
| $500,000 + | $13,819,432 | USD | $ PROFIT | FYE 2024 |
| $500,000 + | 34.6% | PCT | % PROFIT | FYE 2024 |
| $300,000 - $499,999 | 25.0 | COUNT | NUMBER | FYE 2024 |
| $300,000 - $499,999 | 20.2% | PCT | % OF TOT | FYE 2024 |
| $300,000 - $499,999 | $10,114,003 | USD | REVENUE | FYE 2024 |
| $300,000 - $499,999 | $4,683,944 | USD | $ PROFIT | FYE 2024 |
| $300,000 - $499,999 | 46.3% | PCT | % PROFIT | FYE 2024 |
| $100,000 - $299,999 | 42.0 | COUNT | NUMBER | FYE 2024 |
| $100,000 - $299,999 | 33.9% | PCT | % OF TOT | FYE 2024 |
| $100,000 - $299,999 | $8,031,261 | USD | REVENUE | FYE 2024 |
| $100,000 - $299,999 | $3,191,456 | USD | $ PROFIT | FYE 2024 |
| $100,000 - $299,999 | 39.7% | PCT | % PROFIT | FYE 2024 |
| < $100,000 | 19.0 | COUNT | NUMBER | FYE 2024 |
| < $100,000 | 15.3% | PCT | % OF TOT | FYE 2024 |
| < $100,000 | $1,158,191 | USD | REVENUE | FYE 2024 |
| < $100,000 | $445,605 | USD | $ PROFIT | FYE 2024 |
| < $100,000 | 38.5% | PCT | % PROFIT | FYE 2024 |
| TOTAL | 124.0 | COUNT | NUMBER | FYE 2024 |
| TOTAL | 100.0% | PCT | % OF TOT | FYE 2024 |
| TOTAL | $59,202,807 | USD | REVENUE | FYE 2024 |
| TOTAL | $22,140,438 | USD | $ PROFIT | FYE 2024 |
| TOTAL | 37.4% | PCT | % PROFIT | FYE 2024 |
Based on financial performance data disclosed in Item 19 of the FDD.
| Line Item | Amount | % of Revenue |
|---|---|---|
| Gross Revenue | $888,888 | 100% |
| COGS | $-0 | 0% |
| Labor | $-0 | 0.0% |
| Occupancy | $-158,222 | 17.8% |
| Marketing | $-0 | 0.0% |
| Other Costs | $-609,777 | 68.6% |
| Owner's Profit | $120,889 | 13.6% |
Automated risk indicators based on FDD data analysis.
Franchise unit trajectory based on FDD Item 20 data.
| Year | Start | Opened | Closed | Transferred | End | Closure Rate | Net Growth |
|---|---|---|---|---|---|---|---|
| 2022 | 173 | +3 | -3 | -- | 173 | 1.7% | -- |
| 2023 | 173 | +4 | -11 | -- | 166 | 6.4% | -- |
| 2024 | 166 | +9 | -5 | -- | 167 | 3.0% | -- |
| 2025 | -- | +10 | -- | -- | -- | -- | -- |
How PADGETT BUSINESS SERVICES compares to peer brands in the Business Services category.
Ratio = Investment midpoint ÷ median annual revenue. Lower is better. A 0.5x ratio means the initial investment equals half of one year's gross revenue. Does not account for operating costs, margins, or time value of money.
| Brand | Total Units | Investment Range | Median Revenue | Royalty | Inv/Rev Ratio |
|---|---|---|---|---|---|
| The UPS Store | 5350 | $138K – $567K | $678K | 5.0% | 0.5x |
| Jackson Hewitt Tax Service | 2744 | $71K – $105K | $155K | 15.0% | 0.6x |
| Express Employment Professionals | 791 | $132K – $213K | $1.35M | 40.0% | 0.1x |
| Stratus Building Solutions | -- | $110K – $346K | $2.72M | 4.0% | 0.1x |
| Image One Facility Solutions | -- | -- | No Item 19 | -- | -- |
| Anago | -- | $13K – $68K | $536K | 10.0% | 0.1x |
| AlphaGraphics | -- | $296K – $379K | $307.65M | 7.0% | 0.0x |
| Sir Speedy | -- | $252K – $299K | $1.34M | 6.0% | 0.2x |
| Minuteman Press | -- | $86K – $132K | $562K | 6.0% | 0.2x |
| PostNet | -- | $230K – $297K | $934K | 5.0% | 0.3x |
SBA 7(a) loan approvals for PADGETT BUSINESS SERVICES franchisees from the SBA FOIA public dataset. Lenders report franchise codes at origination — this is real lending activity, not estimates.
Source: SBA FOIA 7(a) public data. Franchise codes matched by brand name. Not all SBA loans are captured; some franchisees finance without SBA programs.
Other franchise brands with similar characteristics you may want to consider.
See how PADGETT BUSINESS SERVICES stacks up against similar franchise brands side by side.
Leave your details and we'll notify you when we add new data for PADGETT BUSINESS SERVICES — including updated FDD extractions, revenue comparisons, and market analysis.
You're on the list.
We'll be in touch when new data is available.