Complete investment analysis based on official FDD data
Total Investment
$519,265 – $756,995
Franchise Fee
$53,550
Royalty Rate
8.0%
The total initial investment to open a The Little Gym franchise ranges from $519,265 to $756,995, as disclosed in their Franchise Disclosure Document. This includes the one-time franchise fee of $53,550.
Midpoint estimate: $638,130
$53,550
One-time initial fee
The The Little Gym franchise fee is a one-time upfront payment made to the franchisor when you sign the franchise agreement. This fee grants you the right to operate under the The Little Gym brand and is included in the total initial investment range above.
Royalty Fee
8.0%
of gross revenue
Ad/Marketing Fund
1.0%
of gross revenue
Total Ongoing Fee Burden: 9.0% of gross revenue
Combined royalty and advertising fund contributions before any other fees.
| Fee Type | Rate | Type | Notes |
|---|---|---|---|
| Royalty Fee | 8.0 | PCT | Greater of 8% of Gross Sales or $2,500 per month minimum. Minimum Royalty begins first day following 180 days after grand opening. Due on 15th of month. |
| NAF Contribution | 1.0 | PCT | Currently 1% of Gross Sales; up to 2.5%. Total obligation between NAF, Local Marketing, and Ad Cooperative cannot exceed 6% of Gross Sales. NAF may contribute up to 15% of monthly balance to Unleashed Fund for marketing all Affiliated Brands. Due on 15th of month beginning on Opening Date. |
| Local Marketing Expenditure | 5.0 | PCT | Currently 5% of Gross Sales (4% collected by franchisor for Designated Supplier, 1% purchased directly by franchisee); up to 6% minus NAF portion. Total with NAF and Ad Cooperative cannot exceed 6% of Gross Sales. Can be modified with 30 days notice. Due monthly upon invoice. |
| Advertising Cooperative | N/A | VARIABLE | Currently not established. If established, determined by majority vote of cooperative members. Each Gym gets one vote. Contributions credited toward Local Marketing Expenditure. Cannot exceed $10,000/year without franchisee consent if company-owned Gyms have majority voting power. |
| Technology Fee | 119.0 | FIXED | Currently $119/month; up to $399/month. Subject to upward adjustment equal to annual CPI increase or third-party vendor increases. For proprietary technology stack. Can be adjusted with 30 days notice. Drafted automatically on 15th of month. |
| Call Center Fee | N/A | VARIABLE | Currently $80-$120/month per Gym. Consists of: $5 per birthday party booked, $5 per $50 upsell (max $10), share of Call Center Costs, plus pro-rata share of E-commerce Variable Cost. Due on 15th of month. |
| Initial Training Fee | 500.0 | FIXED | $500 for first 2 individuals; $500 per day for each additional person. Due before internship training portion. Upon invoice. |
| Additional Training | 500.0 | FIXED | Currently $500/day plus reimbursement of actual costs. Required for remedial or additional training as deemed necessary. Upon invoice. |
| Conference Fee | 1000.0 | FIXED | Currently $1,000/attendee; up to $1,500/attendee (subject to CPI adjustment). Required to attend annual conference or send Designated Manager. $1,000 materials fee if no attendance. Franchisee pays travel, lodging, wages. Upon billing. |
| Additional On-Site Assistance | N/A | VARIABLE | $500-$2,500/day plus travel and accommodation expenses. Payable if franchisee requests on-site representative. No fee for first The Little Gym business. Upon billing. |
| Compliance Review Fee | N/A | VARIABLE | Actual cost including purchases made as part of mystery shop or audit. Payable if franchisor implements mystery shop, audit, customer satisfaction or similar program. Upon invoice. |
| Dashboard Access License Fee | 10.0 | FIXED | Waived for first license; $10/month for each additional license. Pass-through fee from Microsoft without markup. Upon invoice. |
| Supplier Review Fee | N/A | VARIABLE | Reimbursement of costs for product testing and supplier evaluation. Only if franchisee requests alternative supplier or product. Upon invoice. |
| Gift Card and Loyalty Program Fees | N/A | VARIABLE | Currently $0; amount of administrative fees once instituted. Must participate in Customer Card Programs using designated vendors. Up to 7% administrative fee retained on gift card redemptions. As incurred. |
| Renewal Fee | 25.0 | PCT | 25% of then-current initial franchise fee plus reimbursement of legal, professional expenses and other costs. Only if exercising successor term option. Upon invoice. |
| Holdover Fee | 250.0 | FIXED | $250/day for operating after franchise agreement expiration without signing renewal. Only if desiring to renew. Upon invoice. |
| Split Territory Fee | 50.0 | PCT | 50% of then-current initial franchise fee. Payable to split Protected Area into two territories for second location or upon approved transfer requiring territory split. Upon invoice. |
| Transfer Fee | 50.0 | PCT | 50% of then-current fee for Controlling interest (>20%) to new franchisee; 25% plus actual costs for Controlling interest to existing franchisee; $3,500 for Non-Controlling interest (≤20%) once per 12 months. Upon invoice. |
| Resale Program Fee | 4.0 | VARIABLE | Greater of 4% of purchase price or then-current initial franchise fee (currently $59,500). Only if electing to participate in Resale Program. In addition to Transfer Fee. Prior to closing. |
| Interest | 18.0 | PCT | Lesser of 18% per year or maximum lawful rate in franchisee's state. Charged when fees not paid when due or audit reveals underpayment. California maximum is 10% annually. Upon demand. |
| Nonsufficient Funds Fee | 100.0 | FIXED | $100 per occurrence, not to exceed maximum allowed by law. For insufficient funds in ACH debit account. Upon demand. |
| Audit Costs | N/A | VARIABLE | Actual audit costs. Payable if audit necessary due to franchisee's failure to provide reports/records timely or if understatement of Gross Sales exceeds 2%. Upon invoice. |
| Indemnification | N/A | VARIABLE | All losses and expenses franchisor incurs from third-party claims requiring franchisee indemnification under Franchise Agreement. Upon demand. |
| Liquidated Damages | N/A | VARIABLE | Product of (i) Royalty Fee multiplied by previous 12 months Gross Sales and (ii) lesser of 3 years or remaining term years. If operating <12 months, based on system-wide average. Only if franchisor terminates for default. On demand. |
| Public offering or private placement review fee | N/A | VARIABLE | Reimbursement of actual costs for legal/professional counsel to review offering materials. Only if franchisee offers securities publicly or privately. Upon demand. |
| Payment Processing Fee | N/A | VARIABLE | Varies based on credit card payment volume. Pro rata share of system-wide fee from designated payment processor. Payable to franchisor. |
| Transfer Fee (Development Agreement - Controlling Interest) | 25000.0 | FIXED | $25,000 plus $1,500 for each Gym yet to be developed. Only for Development Agreement transfer to approved third-party. Upon demand. |
| Administrative Fee (Development Agreement - Non-Controlling Interest) | 3500.0 | FIXED | $3,500 for transfers of ≤20% to approved Owner, limited to once per 12 months. Otherwise subject to Controlling Interest Transfer Fee. For transfers to entity under common control. Upon demand. |
| Liquidated Damages (Development Agreement) | N/A | VARIABLE | Lesser of $100,000 or (Minimum Royalty Fee × 36 × number of undeveloped units). Only if franchisor terminates Development Agreement for default. Upon demand. |
Category
Childcare
Franchise Score
out of 100
The Little Gym operates fitness and gymnastics facilities offering classes for children from infants through elementary school age, focusing on physical development and confidence building. The franchise combines structured gymnastics instruction with creative play in a safe, supportive environment.
Median Revenue
$453,643
per year, per location
Estimated Owner Profit
$49,901
per year
Profit Margin
11.0%
of revenue
Estimation method: disclosed
Estimated ROI (Simple Payback): 12.8 years
Based on midpoint investment of $638,130 and estimated annual owner profit of $49,901.
Avg. Annual Closure Rate
4.7%
Moderate risk — near industry average
Net Unit Growth
-176 units
From 2022 to 2025
| Year | Start | Opened | Closed | Transfers | End |
|---|---|---|---|---|---|
| 2022 | 176 | +9 | -4 | — | 173 |
| 2023 | 173 | +19 | — | — | 185 |
| 2024 | 185 | +39 | -2 | — | 218 |
| 2025 | — | +32 | — | — | — |
Based on the FDD data, here is a data-driven snapshot of the The Little Gym franchise opportunity:
Overall Score
70/100
Strong opportunity
Est. Payback Period
12.8 yrs
Longer payback
Risk Level
Medium
4.7% annual closure rate
The Little Gym scores well across our evaluation criteria, indicating a strong franchise system. With median unit revenue of $453,643 and a combined fee burden of 9.0% of gross revenue, prospective franchisees should model their own financial projections carefully. For a complete analysis including risk factors, deal-breaker flags, and detailed financial modeling, see the full report.
Get the full The Little Gym franchise intelligence report with risk analysis, deal-breaker alerts, and detailed financial projections.
View Full The Little Gym Report →Investment: $818,300 – $1,090,100
Royalty: 7.0%
Median Revenue: $1,798,771
Units: 642
View cost breakdown →
Investment: $4,481,400 – $8,454,000
Royalty: 7.0%
Median Revenue: $3,812,543
Units: 525
View cost breakdown →
Investment: $1,067,233 – $3,120,400
Royalty: 7.0%
Median Revenue: $2,445,118
View cost breakdown →
Investment: $405,000 – $915,000
Royalty: 7.0%
Median Revenue: $2,193,070
View cost breakdown →
Investment: $922,500 – $1,293,500
Royalty: 7.0%
Median Revenue: $2,239,309
View cost breakdown →
Investment: $782,208 – $1,688,958
Royalty: 7.0%
Median Revenue: $1,850,647
View cost breakdown →